(Unit: 100 Million Won)

Asset
I. Current asset	2,014	1,541	2,014
II. Non-current asset	8,318	8,564	9,178
Total Assets	10,332	10,105	11,192
Liability
I. Current Liabilites	303	366	834
II. Non-Current Liabilities	1,521	1,476	2,285
Total Liabilities	1,824	1,842	3,119
Stockholder's Equity
I. Capital Stock	3,943	3,935	3,941
II. Other payment Capital	(18)	(464)	(82)
III. Other Capital	50	62	42
V. Retained Earnings or Accumulated Deficit	4,534	4,730	4,172
Total Stockholders Equity	8,509	8,263	8,073

(Unit: 100 Million Won)

I. Sales Revenue	2,720	3,588	4,233
II. Costs of Goods and Services Sold	1,345	1,755	2,095
III. Gross Profit or Loss	1,375	1,833	2,138
IV. Selling and Administrative Expenses	1,167	1,522	2,037
V. Other Operating Income	12	26	35
VI. Other Operating Expense	10	26	19
VII. Operating Income or Loss	210	311	117
VIII. Finance Income	53	21	29
IX. Income Taxes Expenses	58	89	(2)
X. Net Income or Loss	147	220	125

(Unit: 100 Million Won)

I. Cash Flows from Operating Activities	135	802	(289)
II. Cash Flows from Investing Activities	(446)	(372)	(654)
III. Cash Flows from Financing Activities	(12)	(471)	804
IV. Increase or Decrease in Cash and Cash Equivalents	(323)	(41)	(139)
V. Cash and Cash Equivalent at Beginning	241	228	177
VI. Cash and Cash Equivalent at End	(82)	177	38

• 
• 
• 
• 
• 

(Unit: : %)

ROA	operating profit/total assets *100	2.0	3.1	1.0
ROE	Net current profit /equity capital *100	1.7	2.7	1.5
Debt ratio	Total liabilities /equity capital *100	21.4	22.3	38.6
Liquidity ratio	Liquid asset/liquid liability *100	664.7	421.0	241.5
Operating profit rate	operating profit/revenue*100	7.7	8.7	2.8
Net current profit rate	Net current profit /revenue*100	5.4	6.1	3.0